{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"images":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[2,2,3,10],[4,2,4,3],[4,7,4,10],[6,2,8,2],[6,3,6,10],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[17,2,17,10],[20,4,20,5],[20,9,20,10]]}
[]
[]
[null,null,"Cuenta Pública 2022\nEstado Analítico del Ejercicio del Presupuesto de Egresos \nClasificación Económica (por Tipo de Gasto) \n(Pesos)"]
[]
[null,null,"Entidad Municipal: (1)     TEXCALTITLAN     No. 4052",{"$nulls":4},"AL 31 de Diciembre de 2022 (2)"]
[]
[null,null,"Concepto (3)","Egresos "]
[{"$nulls":3},"Aprobado\n (4)","Ampliaciones / Reducciones (5)","Modificado (6)","Comprometido (7)","Devengado (8)","Ejercido\n (9)","Pagado\n (10)","Subejercicio                                      (11)"]
[]
[null,null,"Gasto Corriente (12)",{"v":1257928,"d":"1,257,928.00"},{"v":2490.72,"d":"2,490.72"},{"v":1260418.72,"d":"1,260,418.72"},0,0,{"v":1042926.22,"d":"1,042,926.22"},{"v":1042926.22,"d":"1,042,926.22"},{"$f":"F10-I10","v":{"v":217492.5,"d":"217,492.50"}}]
[null,null,"Gasto de Capital (13)",0,{"v":9048,"d":"9,048.00"},{"v":9048,"d":"9,048.00"},0,0,{"v":9048,"d":"9,048.00"},{"v":9048,"d":"9,048.00"},{"$f":"F11-I11","v":0}]
[null,null,"Amortización de la Deuda y Disminución de los Pasivos (14)",0,0,0,0,0,0,0,{"$f":"F12-I12","v":0}]
[null,null,"Pensiones y Jubilaciones (15)",0,0,0,0,0,0,0,0]
[null,null,"Participaciones (16)",0,0,0,0,0,0,0,0]
[]
[null,null,"Total del Gasto (17)",{"$f":"D10+D11+D12+D13+D14+D15","v":{"v":1257928,"d":"1,257,928.00"}},{"v":11538.72,"d":"11,538.72"},{"v":1269466.72,"d":"1,269,466.72"},0,0,{"v":1051974.22,"d":"1,051,974.22"},{"v":1051974.22,"d":"1,051,974.22"},{"$f":"K10+K11+K12+K13+K14+K15","v":{"v":217492.5,"d":"217,492.50"}}]
[]
[null,null,"\"Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor\""]
[]
[]
[null,null,"PRESIDENTE MUNICIPAL (18)",null,"SINDICO (18)",null,null,"SECRETARIO (18)",null,"TESORERO (18)"]